$598,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
480 sq ft
Exposure
West
Floor Range: 3-6 | Unit Number: 07
Launch Price
$598,900
$1,248/sq ft
May 25, 2023
Current Price
$598,900
$1,248/sq ft
Deposit breakdown for this unit priced at $598,900
(12.5% + 5%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - Sep 15, 2025 2.5% - Feb 15, 2026 2.5% - Sep 15, 2026 2.5% - Feb 15, 2027 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $9,973 | $14,973 | Jun 15, 2026 |
| 2.5% - Sep 15, 2025 | 2.5% | $14,973 | $29,945 | Jun 30, 57471 |
| 2.5% - Feb 15, 2026 | 2.5% | $14,973 | $44,918 | Dec 15, 57496 |
| 2.5% - Sep 15, 2026 | 2.5% | $14,973 | $59,890 | Nov 15, 57498 |
| 2.5% - Feb 15, 2027 | 2.5% | $14,973 | $74,863 | May 3, 57524 |
| 5% - Occupancy | 5% | $29,945 | $104,808 | At Occupancy |
| Total Deposit | 17.5% | $104,808 |
480 sq ft × $0.57/sq ft = $274/mo
Add-ons
| Monthly Mortgage (P&I) | $2,540 |
| Property Tax (est.) | $324 |
| Maintenance Fees | $274 |
| Total Monthly Cost | $3,138 |
Down payment: $119,780 (20%) · Mortgage: $479,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.